Dealers+1000
|
|
|
|
|
48 Month Leasing Option at Dealers Cost + $1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 Honda Odyssey EX
|
2006 Kia Sedona
|
|
|
|
|
|
Price
|
$34,306.00
|
$28,227.00
|
|
Freight and Delivery
|
$1,455.00
|
$1,295.00
|
|
Other Amortized Fees
|
$149.00
|
-
|
|
Battery/Aircon/Tire
|
$100.00
|
$100.00
|
|
Subtotal
|
$36,010.00
|
$29,622.00
|
|
|
|
|
|
Rate
|
5.9000%
|
3.0682%
|
|
Months
|
48
|
48
|
|
Lease Residual
|
$17,472.00
|
$9,267.00
|
|
|
|
|
|
Amounts Due at Delivery
|
|
|
|
Trade In
|
-
|
-
|
|
Down Payment
|
$1,500.00
|
$1,500.00
|
|
Refundable Security Deposit
|
-
|
-
|
|
First Year Fees???
|
$38.50
|
-
|
|
Waranty???
|
$120.00
|
-
|
|
GST on Down Payment
|
$105.00
|
$105.00
|
|
PST on Down Payment
|
$105.00
|
$105.00
|
|
GST on Prot Fees???
|
$8.40
|
-
|
|
PST on Prot Fees???
|
$7.00
|
-
|
|
First Payment
|
$550.49
|
$502.15
|
|
|
$2,434.39
|
$2,212.15
|
|
|
|
|
|
Monthly Lease Payment
|
|
|
|
Payment
|
$482.89
|
$440.48
|
|
GST
|
$33.80
|
$30.83
|
|
PST
|
$33.80
|
$30.83
|
|
Total Monthly Payment
|
$550.49
|
$502.15
|
|
|
|
|
|
End-of-Lease Buy Out
|
|
|
|
Principal
|
$17,472.00
|
$9,267.00
|
|
GST
|
$1,223.04
|
$648.69
|
|
PST
|
$1,223.04
|
$648.69
|
|
|
$19,918.08
|
$10,564.38
|
|
|
|
|
|
Total Financial Outlay
|
$48,225.56
|
$36,377.40
|
|
|
|
|
|
|
|
|
|
60 Month Finance Option at Dealers Cost+$1,000
|
|
|
|
Instructions for Use at DCF Models Website
|
|
|
|
|
|
|
|
|
2006 Honda Odyssey EX
|
2006 Kia Sedona
|
|
|
|
|
|
Price
|
$34,306.00
|
$28,227.00
|
|
Freight and Delivery
|
$1,455.00
|
$1,295.00
|
|
Other Amortized Fees
|
$149.00
|
-
|
|
Battery/Aircon/Tire
|
$100.00
|
$100.00
|
|
Subtotal
|
$36,010.00
|
$29,622.00
|
|
GST
|
$2,520.70
|
$2,073.54
|
|
PST
|
$2,520.70
|
$2,073.54
|
|
Total
|
$41,051.40
|
$33,769.08
|
|
|
|
|
|
Rate
|
5.9000%
|
4.9000%
|
|
Months
|
60
|
60
|
|
Residual
|
-
|
-
|
|
|
|
|
|
Amounts Due at Delivery
|
|
|
|
Trade In
|
-
|
-
|
|
Down Payment
|
$1,500.00
|
$1,500.00
|
|
Refundable Security Deposit
|
-
|
-
|
|
First Year Fees???
|
$38.50
|
-
|
|
Waranty???
|
$120.00
|
-
|
|
GST on Prot Fees???
|
$8.40
|
-
|
|
PST on Prot Fees???
|
$7.00
|
-
|
|
|
$1,673.90
|
$1,500.00
|
|
|
|
|
|
Monthly Lease Payment
|
|
|
|
Payment
|
$762.80
|
$607.48
|
|
|
|
|
|
Total Financial Outlay
|
$47,442.00
|
$37,948.80
|
DealersCost
|
|
|
|
|
|
|
48 Month Leasing Option at Dealers Cost
|
|
|
|
|
|
Instructions for Use at DCF Models Website
|
|
|
|
|
|
|
Toyota 2006 Sienna CE
|
2006 Honda Odyssey LX
|
2006 Honda Odyssey EX
|
2006 Kia Sedona
|
|
|
|
|
|
|
|
Price
|
$28,469.00
|
$30,378.00
|
$33,306.00
|
$27,227.00
|
|
Freight and Delivery
|
$1,310.00
|
$1,455.00
|
$1,455.00
|
$1,295.00
|
|
Other Amortized Fees
|
-
|
$149.00
|
$149.00
|
-
|
|
Battery/Aircon/Tire
|
$120.00
|
$100.00
|
$100.00
|
$100.00
|
|
Subtotal
|
$29,899.00
|
$32,082.00
|
$35,010.00
|
$28,622.00
|
|
|
|
|
|
|
|
Rate
|
5.2000%
|
5.9000%
|
5.9000%
|
3.0682%
|
|
Months
|
48
|
48
|
48
|
48
|
|
Residual
|
$13,860.00
|
$15,936.00
|
$17,472.00
|
$9,267.00
|
|
|
|
|
|
|
|
Amounts Due at Delivery
|
|
|
|
|
|
Trade In
|
-
|
-
|
-
|
-
|
|
Down Payment
|
$1,500.00
|
$1,500.00
|
$1,500.00
|
$1,500.00
|
|
Refundable Security Deposit
|
$525.00
|
-
|
-
|
-
|
|
First Year Fees???
|
-
|
$38.50
|
$38.50
|
-
|
|
Waranty???
|
-
|
$120.00
|
$120.00
|
-
|
|
GST on Down Payment
|
$105.00
|
$105.00
|
$105.00
|
$105.00
|
|
PST on Down Payment
|
$105.00
|
$105.00
|
$105.00
|
$105.00
|
|
GST on Prot Fees???
|
-
|
$8.40
|
$8.40
|
-
|
|
PST on Prot Fees???
|
-
|
$7.00
|
$7.00
|
-
|
|
First Payment
|
$449.72
|
$478.32
|
$523.90
|
$476.94
|
|
|
$2,684.72
|
$2,362.22
|
$2,407.80
|
$2,186.94
|
|
|
|
|
|
|
|
Monthly Lease Payment
|
|
|
|
|
|
Payment
|
$394.49
|
$419.58
|
$459.56
|
$418.37
|
|
GST
|
$27.61
|
$29.37
|
$32.17
|
$29.29
|
|
PST
|
$27.61
|
$29.37
|
$32.17
|
$29.29
|
|
Total Monthly Payment
|
$449.72
|
$478.32
|
$523.90
|
$476.94
|
|
|
|
|
|
|
|
End-of-Lease Buy Out
|
|
|
|
|
|
Principal
|
$13,860.00
|
$15,936.00
|
$17,472.00
|
$9,267.00
|
|
GST
|
$970.20
|
$1,115.52
|
$1,223.04
|
$648.69
|
|
PST
|
$970.20
|
$1,115.52
|
$1,223.04
|
$648.69
|
|
|
$15,800.40
|
$18,167.04
|
$19,918.08
|
$10,564.38
|
|
|
|
|
|
|
|
Total Financial Outlay
|
$39,622.02
|
$43,010.34
|
$46,949.24
|
$35,167.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60 Month Finance Option at Dealers Cost
|
|
|
|
|
|
Instructions for Use at DCF Models Website
|
|
|
|
|
|
|
|
|
|
|
|
|
Toyota 2006 Sienna CE
|
2006 Honda Odyssey LX
|
2006 Honda Odyssey EX
|
2006 Kia Sedona
|
|
|
|
|
|
|
|
Price
|
$28,469.00
|
$30,378.00
|
$33,306.00
|
$27,227.00
|
|
Freight and Delivery
|
$1,310.00
|
$1,455.00
|
$1,455.00
|
$1,295.00
|
|
Other Amortized Fees
|
-
|
$149.00
|
$149.00
|
-
|
|
Battery/Aircon/Tire
|
$120.00
|
$100.00
|
$100.00
|
$100.00
|
|
Subtotal
|
$29,899.00
|
$32,082.00
|
$35,010.00
|
$28,622.00
|
|
GST
|
$2,092.93
|
$2,245.74
|
$2,450.70
|
$2,003.54
|
|
PST
|
$2,092.93
|
$2,245.74
|
$2,450.70
|
$2,003.54
|
|
Total
|
$34,084.86
|
$36,573.48
|
$39,911.40
|
$32,629.08
|
|
|
|
|
|
|
|
Rate
|
4.9000%
|
5.9000%
|
5.9000%
|
4.9000%
|
|
Months
|
60
|
60
|
60
|
60
|
|
Residual
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
Amounts Due at Delivery
|
|
|
|
|
|
Trade In
|
-
|
-
|
-
|
-
|
|
Down Payment
|
$1,500.00
|
$1,500.00
|
$1,500.00
|
$1,500.00
|
|
Refundable Security Deposit
|
-
|
-
|
-
|
-
|
|
First Year Fees???
|
-
|
$38.50
|
$38.50
|
-
|
|
Waranty???
|
-
|
$120.00
|
$120.00
|
-
|
|
GST on Prot Fees???
|
-
|
$8.40
|
$8.40
|
-
|
|
PST on Prot Fees???
|
-
|
$7.00
|
$7.00
|
-
|
|
|
$1,500.00
|
$1,673.90
|
$1,673.90
|
$1,500.00
|
|
|
|
|
|
|
|
Monthly Lease Payment
|
|
|
|
|
|
Payment
|
$613.42
|
$676.44
|
$740.82
|
$586.02
|
|
|
|
|
|
|
|
Total Financial Outlay
|
$38,305.49
|
$42,260.24
|
$46,122.81
|
$36,661.14
|
|